Computation of Net Income per Share
(Thousands of Dollars Except Per Share Data)
1996  1995  1994 
Fully Diluted
Average shares outstanding  171,492,390  170,378,812  172,591,028 
Options -- treasury stock method 1,766,388  1,272,556  1,159,848 
Assumed conversion of 6.25% Convertible Subordinated Debentures                         7,942       141,740 
Average fully diluted shares  173,258,778
171,659,310
173,892,616
Net income  $ 229,157 $ 200,654 $ 186,571
Add 6.25% Convertible Subordinated Debentures interest - net of tax (2)    
Net income applicable to fully diluted shares $ 229,157
$ 200,654
$ 186,579
Net income per share $ 1.33
$ 1.17
$ 1.07
Primary
Average shares outstanding  171,492,390  170,378,812  172,591,028 
Options -- treasury stock method  1,408,386  1,107,734  1,132,444 
Average shares and equivalents  172,900,776
171,486,546
173,723,472
Net income applicable to shares and equivalents $ 229,157
$ 200,654
$ 186,571
Net income per share $ 1.33
$ 1.17
$ 1.07
   
(1) All common share amounts and per share data reflect the effect of the stock split described in Note 17 to the consolidated financial statements.  
(2) All 6.25% Convertible Subordinated Debentures outstanding at December 31, 1994 were converted to common stock during the first quarter of 1995 without incurring further interest. 
 
Foreign Subsidiaries United States Subsidiaries
Compañia Sherwin-Williams, S.A. de C.V.* Contract Transportation Systems Co.
Distribuidora Excelo, S.A. de C.V. DIMC, Inc.
Industria Quimica Elgin Ltda. Dupli-Color Products Company
Lazzuril Tintas S/A Corporation INCO International Company
Pinturas Excelo, S.A. de C.V. Rubberset Company
Productos Quimicos y Pinturas, S.A. de C.V. Sherwin-Williams Automotive Finishes Corp.
Proquipsa, S.A. de C.V. Sherwin-Williams Diversified Brands, Inc.
Quetzal Pinturas, S.A. de C.V. SWIMC, Inc.
Sherwin-Williams Argentina I.y C.S.A.* The Sherwin-Williams Acceptance Corporation
Sherwin-Williams do Brasil Industria e Comercio Ltda.
Sherwin-Williams Canada Inc.      
Sherwin-Williams Cayman Islands Limited*
Sherwin-Williams Chile S.A.*
Sherwin-Williams Foreign Sales Corporation Limited
Sherwin-Williams (Caribbean) N.V.
Sherwin-Williams (West Indies), Limited
The Sherwin-Williams Company Resources Limited
147926 Canada Inc.
*Unconsolidated
Back 
© Copyright 1998 The Sherwin-Williams Company